AI Content Chat (Beta) logo

GAAP to Non-GAAP reconciliation (continued) $ in MUSD ■■■■■■■■■■■■ $114.0 $77.0 $114.8 $153.8 $397.4 $146.9 $20.9 $438.9 $(16.1) Net income (loss) (GAAP) $51.8 $157.1 10.8 212.8 216.8 47.8 43.8 Stock-based compensation 53.1 54.2 52.7 59.7 52.3 55.2 60.8 63.6 Acquisition related expenses and 4.9 7.0 22.8 22.9 5.8 5.8 5.8 5.6 5.5 5.4 5.4 amortization 5.3 Restructuring and asset impairment 1.2 2.4 15.7 1.8 0.2 14.8 0.7 1.9 0.6 charges 2.1 2.1 8.1 2.1 2.1 2.1 2.1 2.1 8.4 2.0 2.0 2.0 Non-cash interest expense 12.5 0.1 3.2 (0.1) (22.5) Non-GAAP income tax adjustment (15.9) (6.1) (13.4) (25.3) (13.8) (23.9) (85.5) $109.7 $149.9 $175.5 $212.4 $647.4 $192.3$205.6 Net income (Non-GAAP) $141.8 $73.5 $613.2 $48.0 $58.8

Investor Presentation  - Page 35 Investor Presentation Page 34 Page 36